Case Studies
Check out our case studies and see how PEAL has helped investors like you succeed with their investments
Case Study #1
Tacoma, WA -
Fix and Flip
Client: CBA Realty Solutions
Work Description: With 3 beds and 2 bathrooms, this single family residential home along South Park Avenue, is only a few blocks away from the major roads in Tacoma. Rehabilitation included but was not limited to: Adding doors, fully updating bathrooms and kitchens, renewing the flooring, and many others.
Loan Amount: $436,450
Loan Purpose: Purchase with Rehab
Term: 6 Months
Purchase Price: $382,000
Project Cost: $120,000
After Completed Value: $623,500
Loan to Value (ARV): 70%
case studies
Before Pictures
After Pictures
Case Study #2
Rochester, WA - Fix and Flip
Client: Terrell Real Estate Group
Loan Amount: $ 293,300
Loan Purpose: Purchase with Rehab
Term: 6 Months
Purchase Price: $257,000
Project Cost: $51,000
After Completed Value: $424,900
Loan to Value (ARV): 70%
Before Pictures
After Pictures
Case Study #3
Seattle, WA -
Fix and Flip
Client: CBA Realty Solutions
Work Description: This 1,700 square foot house sits on a 7,200 square foot lot and features 4 bedrooms and 3 bathrooms. The property is a split level entry and two car garage, featuring a long paved driveway. Located in north Seattle, the house is located close to shoreline community college, multiple parks, walking distance to Bitter Lake, and a few minutes from the Puget Sound. Plenty of public transportation available nearby. Rehabilitation included full interior remodel including drywall, new floors, and new appliances.
Loan Amount: $641,200
Loan Purpose: Fix and Flip
Term: 6 Months
Purchase Price: $680,000
Project Cost: $71,000
After Completed Value: $971,707
Loan to Value (ARV): 69.85%
Before Pictures
After Pictures
Case Study #4
Client: Vladimir Nozdrin
Loan Amount: $332,500
Loan Purpose: Fix and Flip
Term: 6 Months
Purchase Price: $320,000
Project Cost: $30,000
After Completed Value: $482,500
Loan to Value (ARV): 69%
Before Pictures
After Pictures
Case Study #5
Haltom City, TX
Fix and Flip
Work Description: Rehab on demo floors, bathrooms, drywall, kitchen and roofing. Replacement on roofing, gutters, windows and sliding door, reframe wall, bathroom, attic and exterior walls, drywalls, sidings, and remaining doors 6 doors. Added trim throughout the house and painted interior walls, doors, trim and cabinets. Installation of vinyl floors thru out the house and tile on both bathrooms. Repaired garden
Loan Amount: $211,500
Loan Purpose: Fix and Flip
Term: 6 Months
Purchase Price: $195,000
Project Cost: $40,000
After Completed Value: $330,000
Loan to Value (ARV): 65%
Before Pictures
After Pictures
Case Study #6
Work Description: This single-family home was built in 1972. The property is a 1,283 square foot house on a 6,926 square foot lot. It features 3bedrooms,1.5 bathrooms, and 1 carport. Borrower purchased and rehabbed. Rehab included the installation of new doors, application of spray foam insulation around exterior walls, installation of sheetrock, new cabinets, new vinyl flooring, change in the kitchen and bathroom slab, new lighting, and new bathtubs, and new faucets.
Loan Amount: 509,850
Loan Purpose: Fix and Flip
Term: 6 Months
Purchase Price: $437,500
Project Cost: $129,150
After Completed Value: $746,667
Loan to Value (ARV): 68%
Before Pictures
After Pictures
Case Study #7
Lake Forest Park, WA-
5% Down
Fix and Flip
Work Description:
Work description: 1949-built house expanded from 3,290 to 3,540 sq ft on 0.78 acres. Full renovation planned: interior demolition, roof-to-ground replacements. New doors, trim, heating, drywall, insulation, siding, flooring. Added 250 sq ft and bathroom, now 5 bed/3 bath. Updates include electrical, plumbing, hardware, cabinets, countertops, backsplash, appliances. New decking, railing, fencing. Landscaping to finish.
Loan Amount: $1,035,391
Loan Purpose: Fix and Flip
Term: 6 Months
Purchase Price: $790,000
Project Cost: $300,000
After Completed Value: $1,450,000
Loan to Value (ARV): 71.41%
Before Pictures
After Pictures
Case Study #8
Work Description:
1.5-story, 2,748 sq ft house in White Rock Valley, built 1969 on 8,973 sq ft lot. 4 bedrooms, 3 baths, 2-car garage. Extensive updates include foundation work, new windows, doors, cabinets, plumbing, electrical, flooring, and appliances. Well-designed layout with spacious primary suite downstairs, two bedrooms and deck upstairs. Large family room with fireplace. Improvements to exterior, including driveway and fencing.
Loan Amount: $758,495.15
Loan Purpose: Fix and Flip
Term: 6 Months
Purchase Price: $635,000
Project Cost: $163,500
After Completed Value: $1,060,000
Loan to Value (ARV): 71.56%
Before Pictures
After Pictures
Case Study #9
Bonney Lake, WA-
5% Down
Fix and Flip
Work Description:
The borrower upgraded the property with new waterproof LVP flooring, bedroom carpeting, and bathroom/kitchen tile work. They installed new cabinets, vanities, and quartz countertops throughout. All doors and trim were replaced, walls were repaired and repainted inside and out. The project included new hardware, electrical, plumbing, and stainless steel appliances. A new concrete driveway and landscaping were added before final cleaning and staging.
Loan Amount: $412,445
Loan Purpose: Fix and Flip – 5% Down Program
Term: 6 Months
Purchase Price: $363,000
Project Cost: $72,150
After Completed Value: $550,000
Loan to Value (ARV): 74.99%
Before Pictures
After Pictures
Case Study #10
Work Description:
The borrower renovated this house and converted the half bath to a full bath. After completing the work, the property had 3 bedrooms and 2 bathrooms. The renovation included new paint, insulation, floor leveling, and LVP installation. New materials were added such as cabinets, countertops, vanities, and appliances. Landscaping and cleaning were completed to give the house a new look and raise its value.
Loan Amount:$248,018
Loan Purpose: Fix and Flip
Term: 6 Months
Purchase Price: $177,500
Project Cost: $83,600
After Completed Value:$345,000
Loan to Value (ARV): 71.89%
Before Pictures
After Pictures
Case Study #11
Forest Park, GA Fix and Flip
Work Description:
Nestled among tall trees, this property was transformed into a charming brick ranch home. The renovation included new soffit, fascia, gutters, windows, and siding. The interior received new doors, drywall, and insulation for an additional bedroom and bathroom. Updated features included modern cabinets, luxury vinyl plank flooring, ceramic tiles, and fresh kitchen appliances. Complete plumbing, electrical, and HVAC work was performed, along with interior and exterior painting. New porch railings and a thorough cleanup completed this impressive transformation.
Loan Amount: $187,475
Loan Purpose: Fix and Flip
Term: 6 Months
Purchase Price: $150,000
Project Cost: $50,545
After Completed Value: $250,000
Loan to Value (ARV): 74.99%
